I'm not quite clear on Row 3 in your example. Also, what is it that you're not able to achieve?
You didn't like the other answer?
Well, let me remind you what it was ...
Stop thinking in terms of rows ...
If you really want to continue to think in rows ask somebody to export you the data in Excel and continue doing your calculations there.
+1. Your approach is not how BI works.