I have one sheet which is created manually as planned expenses and actual data is fetching from Oracle fusion.
I want a table for wach quarter or month to compare actual vs planned.
Example as below.
Planned table.
Vendor | Planned | Quarter | Segment |
|---|
A | 100 | Q1 | X |
A | 150 | Q1 | Y |
A | 100 | Q1 | Z |
B | 100 | Q1 | X |
B | 175 | Q1 | Y |
C | 175 | Q1 | X |
C | 250 | Q1 | Y |
C | 150 | Q1 | Z |
D | 125 | Q1 | Z |
A | 100 | Q2 | Y |
A | 150 | Q2 | Z |
B | 100 | Q2 | X |
B | 100 | Q2 | Y |
B | 175 | Q2 | Z |
C | 175 | Q2 | X |
C | 250 | Q2 | Z |
D | 150 | Q2 | Y |
D | 125 | Q2 | Z |
Actual Table:
|
| ID | | Sub ID | | Vendor | | Paid | | Total Paid | | Quarter | | Segment | |
|---|
|
| 1 | | 1.1 | | A | | 75 | | 95 | | Q1 | | X | |
|
| 1 | | 1.2 | | A | | 20 | | 95 | | Q1 | | X | |
|
| 2 | | 2.1 | | A | | 155 | | 155 | | Q1 | | Y | |
|
| 3 | | 3.1 | | A | | 50 | | 110 | | Q1 | | Z | |
|
| 3 | | 3.2 | | A | | 20 | | 110 | | Q1 | | Z | |
|
| 3 | | 3.3 | | A | | 40 | | 110 | | Q1 | | Z | |
|
| 4 | | 4.1 | | D | | 175 | | 155 | | Q1 | | Z | |
|
| 4 | | 4.2 | | D | | -20 | | 155 | | Q1 | | Z | |
|
| 5 | | 5.1 | | A | | 100 | | 100 | | Q2 | | X | |
|
| 9 | | 9.1 | | E | | 120 | | 95 | | Q2 | | Z | |
|
| 6 | | 6.1 | | A | | 155 | | 155 | | Q2 | | Y | |
|
| 7 | | 7.1 | | A | | 50 | | 110 | | Q2 | | Z | |
|
| 7 | | 7.2 | | A | | 20 | | 110 | | Q2 | | Z | |
|
| 7 | | 7.3 | | A | | 40 | | 110 | | Q2 | | Z | |
|
| 8 | | 8.1 | | D | | 155 | | 155 | | Q2 | | Z | |
|
| 8 | | 8.2 | | D | | 0 | | 155 | | Q2 | | Z | |
Final Table:
Vendor | Q1 | Q2 |
|---|
| Planned | Total Paid | Planned | Total Paid |
A | 350 | 360 | 250 | 365 |
B | 275 | | 375 | |
C | 575 | | 425 | |
D | 125 | 155 | 275 | 155 |
E | | | | 95 |
Grand Total | 1325 | 515 | 1325 | 615 |