You're almost there! Please answer a few more questions for access to the Applications content. Complete registration
Interested in joining? Complete your registration by providing Areas of Interest here. Register

💡Formula to Calculate Opening Liability and IFRS 16 Right of Use Amortization in FLA

Summary: Users need details about the formula to calculate Opening Liability and IFRS 16 Right of Use Amortization in Lease Accounting.
They are trying to replicate existing customer Leases contracts, but are getting differences in the amounts.

Content:

An example below:
Lease term 12 years (starting Jan 1st 2019) with Discount Rate 5.682 and Proration Method Days/Month and below payments:

Date Payment
1/1/2019 6,500,000.00
1/1/2020 6,500,000.00
1/1/2021 7,500,000.00
1/1/2022 7,500,000.00
1/1/2023 7,500,000.00
1/1/2024 8,000,000.00
1/1/2025 8,000,000.00
1/1/2026 8,000,000.00
1/1/2027 9,500,000.00
1/1/2028 9,500,000.00
1/1/2029 9,500,000.00
1/1/2030 10,500,000

Fusion is calculating Opening Liability as 72,019,452.24 but customer calculation is 71,423,217.60.

Customer is using below formula: Payment value * Discount factor. Where Discount factor is calculate as - Interest rate * Number of days from lease start date/365.

Definitions used in Fusion Lease Accounting:

Howdy, Stranger!

Log In

To view full details, sign in.

Register

Don't have an account? Click here to get started!