HSA rate Periodization Formula when HSA Amount paid annually at starting month of enrollment

Hello Expert,

I need help to develop HSA Rate Periodization Formula when HSA ER paid annually at starting of the Year. I have tried few but its failing when Option getting change in mid of the Year.

Thanks

Neha Kamdar